Glanbia plc logo
 

Group statement of cash flows

 

for the financial year ended 31 December 2011

 
  2011
€'000
2010
€'000
Cash flows from operating activities    
Cash generated from operations 145,386 107,214
Interest received 3,134 3,054
Interest paid (29,729) (25,613)
Tax paid (12,738) (11,955)
     
Net cash from operating activities 106,053 72,700
     
Cash flows from investing activities    
Acquisition of subsidiary, net of cash acquired (114,252) -
Payment of deferred consideration on acquisition of subsidiaries (1,146) (644)
Purchase of property, plant and equipment (47,239) (31,631)
Purchase of intangible assets (1,646) (4,333)
Dividends received from joint ventures 14,761 11,210
Loans repaid by joint ventures - 23,280
Decrease in available for sale financial assests 2,283 438
Proceeds from sale of property, plant and equipment 420 1,163
     
Net cash outflow from investing activities (146,819) (517)
     
Cash flows from financing activities    
Proceeds from issue of ordinary shares 1,221 522
Purchase of own shares (2,075) -
Private debt placement 226,828 -
(Decrease)/increase in borrowings (160,780) 21,823
Finance lease principal payments (968) (926)
Dividends paid to Company shareholders (22,942) (20,453)
Dividends paid to non-controlling interests (387) (187)
Capital grants received 564 1,432
     
Net cash inflow from financing activities 41,461  2,211
     
Net increase in cash and cash equivalents 695 74,394
     
Cash and cash equivalents at the beginning of the year 229,101 152,789
Effects of exchange rate changes on cash and cash equivalents 1,577 1,918
     
Cash and cash equivalents at the end of the year 231,373 229,101

 

   
Reconciliation of net cash flow to movement in net debt 2011
€'000
2010
€'000
     
Net increase in cash and cash equivalents 695 74,394
Cash movements from debt financing (65,080) (20,897)
     
  (64,385) 53,497
     
Fair value movement of interest rate swaps qualifying as fair value hedges 387 (2,165)
Exchange translation adjustment on net debt (8,211) (16,836)
     
Movement in net debt in the year (72,209) 34,496
Net debt at the beginning of the year (408,122) (442,618)
     
Net debt at the end of the year (480,331) (408,122)
     
Net debt comprises:    
Borrowings (711,704) (637,223)
Cash and cash equivalents 231,373 229,101
  (480,331) (408,122)
 
 
 

View the Group Statement of cash flows per the 2011 Annual Report   (92.6KB)  PDF file download