Glanbia plc logo
 

Group statement of cash flows

 

for the financial year ended 1 January 2011

 
    2010
€'000
2009
€'000
Cash flows from operating activities      
Cash generated from operations   107,214 104,710
Interest received   3,054 5,352
Interest paid   (25,613) (30,484)
Tax paid   (11,955) (5,533)
       
Net cash from operating activities   72,700 74,045
       
Cash flows from investing activities      
Acquisition of subsidiary, net of cash acquired   - (521)
Payment of deferred consideration on acquisition of subsidiaries   (644) (762)
Purchase of property, plant and equipment   (31,631) (47,463)
Purchase of intangible assets   (4,333) 3,724
Dividends received from joint ventures   11,210 17,924
Loans repaid by/(advanced to) joint ventures   23,280 (21,508)
Decrease in available for sale financial assests   438 433
Proceeds from sale of property, plant and equipment   1,163 1,609
       
Net cash outflow from investing activities   (517) (54,012)
       
Cash flows from financing activities      
Proceeds from issue of ordinary shares   522 -
Increase in borrowings   21,823 16,642
Finance lease principal payments   (926) (908)
Dividends paid to Company shareholders   (20,453) (19,484)
Dividends paid to non-controlling interests   (187) (2,000)
Capital grants received   1,432 6,793
       
Net cash inflow from financing activities    2,211 1,043
       
Net increase in cash and cash equivalents   74,394 21,076
       
Cash and cash equivalents at the beginning of the year   152,789 132,572
Effects of exchange rate changes on cash and cash equivalents   1,918 (859)
       
Cash and cash equivalents at the end of the year   229,101 152,789

 

     
Reconciliation of net cash flow to movement in net debt   2010
€'000
2009
€'000
       
Net increase in cash and cash equivalents   74,394 21,076
Cash movements from debt financing   (20,897) (15,734)
       
    53,497 5,342
       
Fair value movement of interest rate swaps qualifying as fair value hedges   (2,165) 597
Exchange translation adjustment on net debt   (16,836) 3,526
       
Movement in net debt in the year   34,496 9,465
Net debt at the beginning of the year   (442,618) (452,083)
       
Net debt at the end of year   (408,122) (442,618)
       
Net debt comprises:      
Borrowings   (637,223) (595,407)
Cash and cash equivalents   229,101 152,789
    (408,122) (442,618)
 
 
 

View the Group Statement of cash flows per the 2010 Annual Report   (57KB)  PDF file download